|
Revenue | 1,230.18 |
1,112.98 |
777.07 |
657.66 |
372.93 |
Other Income | -- |
-- |
-- |
-- |
0.20 |
Total Income | 1,230.18 |
1,112.98 |
777.07 |
657.66 |
373.13 |
Expenditure | -1,212.70 |
-1,104.37 |
-768.35 |
-648.98 |
-371.94 |
Interest | -7.46 |
-4.56 |
-3.91 |
-2.66 |
-0.78 |
PBDT | 10.03 |
4.05 |
4.81 |
6.02 |
0.40 |
Depreciation | -2.14 |
-2.15 |
-2.33 |
-2.08 |
-0.18 |
PBT | 7.89 |
1.90 |
2.48 |
3.94 |
0.22 |
Tax | 0.04 |
-0.26 |
-0.83 |
-1.35 |
-0.05 |
Net Profit | 7.93 |
1.64 |
1.66 |
2.59 |
0.17 |
Equity | 100.00 |
100.00 |
100.00 |
40.28 |
40.28 |
EPS | 0.08 |
0.17 |
-- |
0.64 |
-- |
CEPS | -- |
-- |
-- |
-- |
0.09 |
OPM % | 1.42 |
0.77 |
1.12 |
1.32 |
0.32 |
NPM % | 0.64 |
0.15 |
0.21 |
0.39 |
0.05 |
| Detailed |
Detailed |
Detailed |
Detailed |
Detailed |
| -- |
-- |
-- |
-- |
-- |
| -- |
-- |
-- |
-- |
-- |
|